3153 E Tabor St
Indianapolis, IN 46203
List Price
$79,900
Initial Investment
$21,450Purchase Price
$78,000
Down Payment
25%
Rent
$850
Total Return
$48,418
Annualized Return
28.9%
Cap Rate
8.1%
Gross Yield
13.1%
Cash Flow
$1,527
Appreciation
8.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
19,600
HOA
None
Flood Risk
Not Required
- Attractive hard to find, high-yielding property at 8 cap and 3-star neighborhood
- Current owner has recently upgraded the house with over $8k rehab
- Spacious living room and family room, Brand new garage door and freshly painted inside out
- Corner lot, large enclosed backyard with lot size over 19,500 sqft
- Easy access to I-65, less than 10 min to Indianapolis downtown
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$2,722Property Taxes
-$1,200Loan Payments
-$4,240Net Cash Flow
$1,527See more in Financials
Similar Listings