3610 Graceland Ave
Indianapolis, IN 46208
List Price
$72,000
Initial Investment
$19,790Purchase Price
$72,000
Down Payment
25%
Rent
$795
Total Return
$39,146
Annualized Return
26.7%
Cap Rate
8.3%
Gross Yield
13.3%
Cash Flow
$1,495
Appreciation
7.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/19/2018
Lease End
06/30/2019
Lot Size
4,356
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,063Expenses
-$2,654Property Taxes
-$1,000Loan Payments
-$3,914Net Cash Flow
$1,495See more in Financials
Similar Listings