3805 Marseille Rd

Indianapolis, IN 46226
image0

3 bd, 1 ba | 1,225 sqft | Built in 1963

slider image
slider image
slider image
List Price
$78,000

Initial Investment

$20,165

Purchase Price

$74,000

Down Payment

25%

Rent

$810

Total Return

$42,680

Annualized Return

27.8%

Cap Rate

8.2%

Gross Yield

13.1%

Cash Flow

$1,481

Appreciation

8.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/14/2019

Lease End

09/30/2020

Lot Size

12,894

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,234

Expenses

-$2,630

Property Taxes

-$1,100

Loan Payments

-$4,023

Net Cash Flow

$1,481

See more in Financials

Similar Listings