3905 Ireland Dr Indianapolis, IN 46235
3bd, 2ba | 1,064sqft | Built in 2002
Expand
Initial Investment
$81,270
List Price: $80,000
Purchase Price
$80,000
Down Payment
100%
Rent
$800

Total Return
$25,906
Annualized Return
6.4%
Cap Rate
6.8%
Gross Yield
12.0%
Cash Flow
$4,888
Appreciation
0.9%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
06/13/2016 
Lease End
06/30/2019 
Lot Size
5,619 
HOA
None
Flood Risk
Not Required

Annual Financial Highlight
Expected Rent
$9,120
Expenses
-$2,532
Property Taxes
-$1,700
Loan Payments
$0

Net Cash Flow
$4,888
Considerations
Property Characteristics    View Details


Inspection Contingency
This option lets the buyer specify that the home be inspected within a specific time period, during which the buyer can negotiate price or repairs based on the inspector’s findings or cancel the contract. Prior inspection reports may be available in the diligence documents. In some instances, the property has an inspection report from more than 4 months ago and needs an updated inspection.
  • The seller may be more willing to negotiate with a buyer in contract.
  • Opportunity to negotiate a lower price or repairs if any issues are discovered during the inspection process.
  • Ability to have the earnest money deposit refunded if the transaction is cancelled before the inspection contingency termination date.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

Similar Properties
investment property - 423 Clyde Ave, Indianapolis, IN 46201, Marion - main image
Sale Pending
$72,500
2bd, 1ba | 984sqft | Built in 1941
Property Details: 423 Clyde Ave, Indianapolis, IN 46201, Marion
Current Rent
$700
Cap Rate
6.89%
Total Return
$9,649/5 Yr
Neighborhood
423 Clyde Ave
Indianapolis, IN 46201
investment property - 2734 Fredonia Rd, Indianapolis, IN 46222, Marion - main image
$72,000
4bd, 1.5ba | 1,025sqft | Built in 1956
Property Details: 2734 Fredonia Rd, Indianapolis, IN 46222, Marion
Current Rent
$850
Cap Rate
8.07%
Total Return
$12,604/5 Yr
Neighborhood
2734 Fredonia Rd
Indianapolis, IN 46222
Current Rent
$795
Cap Rate
7.00%
Total Return
$10,866/5 Yr
Neighborhood
3610 Graceland Ave
Indianapolis, IN 46208
Current Rent
$829
Cap Rate
7.27%
Total Return
$14,392/5 Yr
Neighborhood
8023 Walrond Ave
Kansas City, MO 64132
investment property - 2970 Charlestowne Pl, Memphis, TN 38115, Shelby - main image
$79,500
2bd, 2ba | 1,016sqft | Built in 1983
Property Details: 2970 Charlestowne Pl, Memphis, TN 38115, Shelby
Current Rent
$795
Cap Rate
7.06%
Total Return
$14,292/5 Yr
Neighborhood
N/A
2970 Charlestowne Pl
Memphis, TN 38115
investment property - 1262 Homer St, Memphis, TN 38122, Shelby - main image
$78,000
3bd, 1ba | 1,747sqft | Built in 1941
Property Details: 1262 Homer St, Memphis, TN 38122, Shelby
Current Rent
$795
Cap Rate
6.95%
Total Return
$12,987/5 Yr
Neighborhood
1262 Homer St
Memphis, TN 38122
investment property - 4928 Elaine St, Indianapolis, IN 46224, Marion - main image
Sale Pending
$66,389
3bd, 1ba | 975sqft | Built in 1956
Property Details: 4928 Elaine St, Indianapolis, IN 46224, Marion
Current Rent
$750
Cap Rate
7.05%
Total Return
$8,849/5 Yr
Neighborhood
4928 Elaine St
Indianapolis, IN 46224
investment property - 3673 Celtic Dr, Indianapolis, IN 46235, Marion - main image
$68,000
3bd, 1.5ba | 1,504sqft | Built in 1962
Property Details: 3673 Celtic Dr, Indianapolis, IN 46235, Marion
Current Rent
$699
Cap Rate
6.60%
Total Return
$7,391/5 Yr
Neighborhood
3673 Celtic Dr
Indianapolis, IN 46235
investment property - 150 Maxwell Dr, Memphis, TN 38109, Shelby - main image
$74,000
3bd, 1ba | 1,053sqft | Built in 1971
Property Details: 150 Maxwell Dr, Memphis, TN 38109, Shelby
Current Rent
$750
Cap Rate
7.08%
Total Return
$13,563/5 Yr
Neighborhood
150 Maxwell Dr
Memphis, TN 38109
investment property - 4272 Old Allen Rd, Memphis, TN 38128, Shelby - main image
$65,000
3bd, 1ba | 1,053sqft | Built in 1971
Property Details: 4272 Old Allen Rd, Memphis, TN 38128, Shelby
Current Rent
$650
Cap Rate
6.93%
Total Return
$9,198/5 Yr
Neighborhood
4272 Old Allen Rd
Memphis, TN 38128
BESbswy