5515 Northport Dr

Indianapolis, IN 46221
image0

3 bd, 2 ba | 1,328 sqft | Built in 1980

slider image
slider image
slider image
List Price
$114,000

Initial Investment

$29,021

Purchase Price

$106,500

Down Payment

25%

Rent

$1,100

Total Return

$81,719

Annualized Return

32.0%

Cap Rate

7.1%

Gross Yield

12.4%

Cash Flow

$1,095

Appreciation

11.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

10,890

HOA

None

Flood Risk

Not Required

  • Property has no immediate repairs.

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,540

Expenses

-$3,355

Property Taxes

-$2,300

Loan Payments

-$5,790

Net Cash Flow

$1,095

See more in Financials

Similar Listings