656 Alpha Ave

Brownsburg, IN 46112
image0

3 bd, 1 ba | 1,073 sqft | Built in 1957

slider image
slider image
slider image
List Price
$115,000

Initial Investment

$30,019

Purchase Price

$109,500

Down Payment

25%

Rent

$975

Total Return

$49,927

Annualized Return

22.0%

Cap Rate

6.2%

Gross Yield

10.7%

Cash Flow

$279

Appreciation

7.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

10,890

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,115

Expenses

-$2,813

Property Taxes

-$2,070

Loan Payments

-$5,953

Net Cash Flow

$279

See more in Financials

Similar Listings