8220 Crousore Rd
Indianapolis, IN 46219
List Price
$86,400
Initial Investment
$20,291Purchase Price
$72,500
Down Payment
25%
Rent
$875
Total Return
$55,530
Annualized Return
32.1%
Cap Rate
7.9%
Gross Yield
14.5%
Cash Flow
$1,193
Appreciation
11.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/15/2018
Lease End
07/31/2019
Property Type
Unspecified
Lot Size
6,882
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,975Expenses
-$3,046Property Taxes
-$1,795Loan Payments
-$3,941Net Cash Flow
$1,193See more in Financials
Similar Listings