921 N Harbison Ave
Indianapolis, IN 46219
List Price
$68,500
Initial Investment
$17,795Purchase Price
$62,000
Down Payment
25%
Rent
$700
Total Return
$46,199
Annualized Return
30.8%
Cap Rate
7.6%
Gross Yield
13.5%
Cash Flow
$861
Appreciation
11.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/02/2015
Lease End
11/30/2018
Lot Size
9,104
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$7,980Expenses
-$2,349Property Taxes
-$1,400Loan Payments
-$3,371Net Cash Flow
$861See more in Financials
Similar Listings