1802 & 1802 1/2 4th St

Moline, IL 61265
image0

4 bd, 2 ba | 1,283 sqft | Built in 1914

slider image
slider image
slider image
List Price
$89,900

Initial Investment

$29,271

Purchase Price

$87,000

Down Payment

25%

Rent

$1,350

Total Return

$29,762

Annualized Return

17.0%

Cap Rate

9.2%

Gross Yield

18.6%

Cash Flow

$2,352

Appreciation

4.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

04/08/2013

Lease End

M/M

Property Type

Duplex

Lot Size

6,104

HOA

None

Flood Risk

Not Required

  • Duplex
  • Strong cap rate
  • Unit 1 is month-to-month and unit 2 is leased through 4/09/2023
  • Seller recently completed repairs; see details under the "Analysis" tab

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,390

Expenses

-$5,309

Property Taxes

-$3,000

Loan Payments

-$4,730

Net Cash Flow

$2,352

See more in Financials

Similar Listings