2715 Carey Ave
Davenport, IA 52803
List Price
$78,000
Initial Investment
$19,756Purchase Price
$72,500
Down Payment
25%
Rent
$775
Total Return
$18,131
Annualized Return
15.1%
Cap Rate
7.5%
Gross Yield
12.8%
Cash Flow
$980
Appreciation
3.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/12/2021
Lease End
01/31/2023
Lot Size
3,382
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,835Expenses
-$2,513Property Taxes
-$1,400Loan Payments
-$3,941Net Cash Flow
$980See more in Financials
Similar Listings