405 Avery Cv

Byram, MS 39272
image0

3 bd, 2 ba | 1,276 sqft | Built in 2010

slider image
slider image
slider image
List Price
$171,000

Initial Investment

$49,050

Purchase Price

$180,000

Down Payment

25%

Rent

$1,450

Total Return

$50,539

Annualized Return

16.1%

Cap Rate

6.6%

Gross Yield

9.7%

Cash Flow

$1,692

Appreciation

4.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lease Up Guarantee

Yes

Lot Size

12,266

HOA

None

Flood Risk

Not Required

Welcome home to this immaculate 3/2 home in the sought after Byram Estates. As soon as you step into this inviting space, you will be welcomed by a fireplace in the living area with tray ceilings and beautiful laminate floors. The home has been freshly painted and well kept. The a/c unit is only three months old! Call your favorite realtor to see this beauty before it's gone.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Monique Maselle Kelly
CENTURY 21 Maselle & Associates
MS Agent License #S-44457

Annual Financial Highlights

Expected Rent

$16,530

Expenses

-$3,556

Property Taxes

-$1,496

Loan Payments

-$9,786

Net Cash Flow

$1,692

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Tarrah Lockhart
Agent License S53414
W Real Estate LLC
Certified Agent Brokerage:Monique Maselle Kelly
CENTURY 21 Maselle & Associates
MS Brokerage License B-9203
SourceMLS United
MLS #4029106
Last Updated: 09/20/2022 07:09
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.