523 Birchwood

Pearl, MS 39208
image0

3 bd, 2 ba | 1,610 sqft | Built in 2022

slider image
slider image
slider image
List Price
$254,300

Initial Investment

$69,297

Purchase Price

$254,300

Down Payment

25%

Rent

$2,200

Total Return

$88,134

Annualized Return

19.4%

Cap Rate

7.1%

Gross Yield

10.4%

Cash Flow

$3,950

Appreciation

4.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lease Up Guarantee

Yes

Lot Size

0

HOA

$17/mo

Flood Risk

Not Required

Just Finished! These homes are going quickly. River Ridge Subdivision. Don't miss out on this 3/2 split floor plan, with fully sodded yard, granite Counter tops throughout, tile master shower, large walk-in master closet, open floor plan, with large kitchen island and brick ventless gas fire place. Please contact us for your tour today.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Ryan Porter
NextHome Realty Experience
MS Agent License #B-22802

Annual Financial Highlights

Expected Rent

$25,080

Expenses

-$5,305

Property Taxes

-$2,000

Loan Payments

-$13,825

Net Cash Flow

$3,950

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Jody Jordan
Agent License B18373
Touchstone Properties
Certified Agent Brokerage:Ryan Porter
NextHome Realty Experience
MS Brokerage License B-22802
SourceMLS United
MLS #4015951
Last Updated: 04/29/2022 12:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.