578 Bounds Rd
Byram, MS 39272
List Price
$109,900
Initial Investment
$37,484Purchase Price
$110,000
Down Payment
25%
Rent
$1,300
Total Return
$33,291
Annualized Return
15.3%
Cap Rate
8.7%
Gross Yield
14.2%
Cash Flow
$2,902
Appreciation
4.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
43,560
HOA
None
Flood Risk
Not Required
- Vacant property
- Seller to provide 1 year home warranty at Close of Escrow
- Located in 4 star suburb of Jackson
- AS-IS as price has been adjusted to match CapEx estimate
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,820Expenses
-$4,238Property Taxes
-$1,700Loan Payments
-$5,980Net Cash Flow
$2,902See more in Financials
Similar Listings