1333 Iralou Rd

Jacksonville, FL 32254
image0

3 bd, 2 ba | 1,440 sqft | Built in 1954

slider image
slider image
slider image
List Price
$109,000

Initial Investment

$27,931

Purchase Price

$102,500

Down Payment

25%

Rent

$1,195

Total Return

$61,038

Annualized Return

27.2%

Cap Rate

7.0%

Gross Yield

14.0%

Cash Flow

$940

Appreciation

9.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/01/2018

Lease End

10/31/2020

Lot Size

11,000

HOA

None

Flood Risk

Not Required

  • Pest control fee included in monthly rent of $10.00
  • Monthly rent will increase to $1255 effective 11/01/2019 through 10/31/2020

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,623

Expenses

-$5,329

Property Taxes

-$1,781

Loan Payments

-$5,572

Net Cash Flow

$940

See more in Financials

Similar Listings