1503 Pershing Rd

Jacksonville, FL 32205
image0

3 bd, 2 ba | 1,420 sqft | Built in 1942

slider image
slider image
slider image
List Price
$159,000

Initial Investment

$44,228

Purchase Price

$159,000

Down Payment

25%

Rent

$1,300

Total Return

$63,672

Annualized Return

18.3%

Cap Rate

4.1%

Gross Yield

9.8%

Cash Flow

-$2,733

Appreciation

8.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/15/2019

Lease End

01/14/2020

Lot Size

9,968

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,820

Expenses

-$5,209

Property Taxes

-$3,700

Loan Payments

-$8,644

Net Cash Flow

-$2,733

See more in Financials

Similar Listings