2963 Spencer St

Jacksonville, FL 32254
image0

3 bd, 2 ba | 1,078 sqft | Built in 1914

slider image
slider image
slider image
List Price
$85,000

Initial Investment

$22,173

Purchase Price

$79,900

Down Payment

25%

Rent

$874

Total Return

$42,991

Annualized Return

24.1%

Cap Rate

6.1%

Gross Yield

13.1%

Cash Flow

-$56

Appreciation

9.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

01/11/2018

Lease End

12/31/2019

Lot Size

3,114

HOA

None

Flood Risk

Not Required

  • Processing and administration fee included in monthly rent of $10.00
  • Leased through December 2019
  • Per inspection, <$500 in estimated immediate repairs

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,964

Expenses

-$3,976

Property Taxes

-$1,700

Loan Payments

-$4,344

Net Cash Flow

-$56

See more in Financials

Similar Listings