3313 Lowell Ave

Jacksonville, FL 32254
image0

3 bd, 2 ba | 1,144 sqft | Built in 1988

slider image
slider image
slider image
List Price
$132,000

Initial Investment

$34,063

Purchase Price

$125,000

Down Payment

25%

Rent

$1,233

Total Return

$71,534

Annualized Return

26.0%

Cap Rate

6.5%

Gross Yield

11.8%

Cash Flow

$599

Appreciation

9.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/12/2021

Lease End

10/31/2022

Lot Size

7,716

HOA

None

Flood Risk

Not Required

  • Base rent is $1195, plus $18 monthly insurance fee and $20 monthly Utility & Maintenance Reduction Program fee
  • 3-bed, 2-bath home
  • Good cap rate
  • Inspection report available in diligence documents
  • As-is sale

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,056

Expenses

-$4,361

Property Taxes

-$2,300

Loan Payments

-$6,796

Net Cash Flow

$599

See more in Financials

Similar Listings