3376 State Road 207
Elkton, FL 32033
List Price
$159,900
Initial Investment
$44,294Purchase Price
$158,000
Down Payment
25%
Rent
$1,350
Total Return
$87,707
Annualized Return
24.6%
Cap Rate
5.9%
Gross Yield
10.3%
Cash Flow
$109
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/01/2019
Lease End
03/31/2020
Lot Size
4,792
HOA
None
Flood Risk
Not Required
- Built in 2006
- 3.5-star neighborhood rating
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,390Expenses
-$4,791Property Taxes
-$1,900Loan Payments
-$8,590Net Cash Flow
$109See more in Financials
Similar Listings