3417 5th St

Elkton, FL 32033
image0

3 bd, 2 ba | 1,192 sqft | Built in 2006

slider image
slider image
slider image
List Price
$159,900

Initial Investment

$44,526

Purchase Price

$159,900

Down Payment

25%

Rent

$1,350

Total Return

$87,895

Annualized Return

24.4%

Cap Rate

5.8%

Gross Yield

10.1%

Cash Flow

-$109

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/08/2018

Lease End

06/30/2020

Lot Size

4,792

HOA

None

Flood Risk

Not Required

  • Built in 2006
  • Historical 1 Year Appreciation of 7.8%
  • Approximately $900.00 in estimated immediate repairs

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,390

Expenses

-$4,773

Property Taxes

-$2,034

Loan Payments

-$8,693

Net Cash Flow

-$109

See more in Financials

Similar Listings