3880 Morning Glory Rd
(Duplicated 7503)

Jacksonville, FL 32210
image0

3 bd, 2 ba | 1,302 sqft | Built in 1977

slider image
slider image
slider image
List Price
$125,000

Initial Investment

$33,540

Purchase Price

$120,000

Down Payment

25%

Rent

$1,150

Total Return

$66,790

Annualized Return

24.3%

Cap Rate

5.7%

Gross Yield

11.5%

Cash Flow

-$362

Appreciation

9.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/08/2017

Lease End

09/07/2018

Lot Size

11,201

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,110

Expenses

-$4,763

Property Taxes

-$2,184

Loan Payments

-$6,524

Net Cash Flow

-$362

See more in Financials

Similar Listings