4221 New Hampshire Rd
Elkton, FL 32033
List Price
$159,900
Initial Investment
$43,197Purchase Price
$157,000
Down Payment
25%
Rent
$1,330
Total Return
$84,178
Annualized Return
23.9%
Cap Rate
5.4%
Gross Yield
10.2%
Cash Flow
-$605
Appreciation
9.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/14/2018
Lease End
02/29/2020
Lot Size
4,792
HOA
None
Flood Risk
Not Required
- Charming home in quiet neighborhood between the St. John river and the ocean
- Easy access to Hwy 207 and St. Augustine
- Built in 2006
- Occupied with lease through 2/29/2020
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,162Expenses
-$4,732Property Taxes
-$2,500Loan Payments
-$8,535Net Cash Flow
-$605See more in Financials
Similar Listings