481 Nitram St

Jacksonville, FL 32211
image0

4 bd, 2 ba | 1,455 sqft | Built in 2006

slider image
slider image
slider image
List Price
$120,000

Initial Investment

$32,855

Purchase Price

$120,000

Down Payment

25%

Rent

$1,000

Total Return

$67,408

Annualized Return

23.0%

Cap Rate

3.6%

Gross Yield

10%

Cash Flow

-$2,804

Appreciation

11.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/06/2017

Lease End

11/30/2020

Lot Size

7,346

HOA

None

Flood Risk

High Risk - Zone AE


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,400

Expenses

-$5,686

Property Taxes

-$1,994

Loan Payments

-$6,524

Net Cash Flow

-$2,804

See more in Financials

Similar Listings