5111 Doncaster Ave
Jacksonville, FL 32208
List Price
$95,000
Initial Investment
$24,973Purchase Price
$91,645
Down Payment
25%
Rent
$975
Total Return
$74,415
Annualized Return
32.1%
Cap Rate
6.2%
Gross Yield
12.8%
Cash Flow
$122
Appreciation
12.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/26/2018
Lease End
03/25/2020
Lot Size
11,354
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,115Expenses
-$4,311Property Taxes
-$1,700Loan Payments
-$4,982Net Cash Flow
$122See more in Financials
Similar Listings