5501 Village Pond Cir

Jacksonville, FL 32222
image0

4 bd, 2 ba | 1,648 sqft | Built in 2014

slider image
slider image
slider image
List Price
$168,000

Initial Investment

$45,235

Purchase Price

$166,000

Down Payment

25%

Rent

$1,350

Total Return

$60,734

Annualized Return

17.8%

Cap Rate

4.6%

Gross Yield

9.8%

Cash Flow

-$1,767

Appreciation

7.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/05/2017

Lease End

05/31/2019

Lot Size

5,359

HOA

$2/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,390

Expenses

-$5,232

Property Taxes

-$2,900

Loan Payments

-$9,025

Net Cash Flow

-$1,767

See more in Financials

Similar Listings