7203 Fireside Dr
Jacksonville, FL 32210
List Price
$130,000
Initial Investment
$32,768Purchase Price
$120,251
Down Payment
25%
Rent
$1,100
Total Return
$66,813
Annualized Return
24.6%
Cap Rate
5.5%
Gross Yield
11.0%
Cash Flow
-$543
Appreciation
9.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
02/24/2016
Lease End
01/31/2018
Lot Size
9,533
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$3,920Property Taxes
-$2,625Loan Payments
-$6,537Net Cash Flow
-$543See more in Financials
Similar Listings