8013 Violet Willow Ln

Jacksonville, FL 32244
image0

4 bd, 2 ba | 1,438 sqft | Built in 2014

slider image
slider image
slider image
List Price
$163,000

Initial Investment

$42,933

Purchase Price

$157,000

Down Payment

25%

Rent

$1,275

Total Return

$101,004

Annualized Return

26.4%

Cap Rate

4.5%

Gross Yield

9.7%

Cash Flow

-$1,813

Appreciation

11.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/08/2015

Lease End

07/31/2018

Lot Size

7,064

HOA

$3/mo

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,535

Expenses

-$5,013

Property Taxes

-$2,800

Loan Payments

-$8,535

Net Cash Flow

-$1,813

See more in Financials

Similar Listings