8013 Violet Willow Ln
Jacksonville, FL 32244
List Price
$183,000
Initial Investment
$49,106Purchase Price
$177,000
Down Payment
25%
Rent
$1,295
Total Return
$114,165
Annualized Return
26.3%
Cap Rate
4.6%
Gross Yield
8.8%
Cash Flow
-$1,854
Appreciation
11.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/01/2020
Lease End
07/03/2022
Lot Size
7,064
HOA
None
Flood Risk
Not Required
- Leased through 07/03/2022
- < $1k in immediate costs
- Cul-de-sac
See more in Analysis
Annual Financial Highlights
Expected Rent
$14,763Expenses
-$4,094Property Taxes
-$2,900Loan Payments
-$9,623Net Cash Flow
-$1,854See more in Financials
Similar Listings