931 Grove Park Dr N

Orange Park, FL 32073
image0

4 bd, 2 ba | 1,801 sqft | Built in 1972

slider image
slider image
slider image
Curb View
List Price
$199,900

Initial Investment

$53,655

Purchase Price

$196,900

Down Payment

25%

Rent

$1,650

Total Return

$122,562

Annualized Return

26.3%

Cap Rate

5.2%

Gross Yield

10.1%

Cash Flow

-$1,292

Appreciation

10.8%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/15/2018

Lease End

10/14/2019

Lot Size

28,302

HOA

None

Flood Risk

Not Required

  • Fully remodeled brick home
  • New 50-year Architectural Shingle Roof
  • Electrically upgraded throughout the house
  • New quality flooring in all areas of the home
  • Modernly upgraded kitchen and bathrooms
  • Separate master suite area
  • New energy efficient stainless-steel appliances
  • Large corner lot - 0.32 acres

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,810

Expenses

-$6,598

Property Taxes

-$2,800

Loan Payments

-$10,705

Net Cash Flow

-$1,292

See more in Financials

Similar Listings