1034 Beckner Ave

Jacksonville, FL 32218
image0

3 bd, 1.5 ba | 1,198 sqft | Built in 1961

slider image
slider image
slider image
List Price
$162,800

Initial Investment

$44,496

Purchase Price

$162,800

Down Payment

25%

Rent

$1,058

Total Return

$80,320

Annualized Return

21.3%

Cap Rate

3.8%

Gross Yield

7.8%

Cash Flow

-$3,167

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features
Roofstock Certified

Occupancy

Occupied

Lease Start

07/01/2021

Lease End

06/30/2023

Lot Size

7,699

HOA

None

Flood Risk

Not Required

  • Monthly rent will increase to $1058 effective 7/1/22 through 6/30/2023
  • 3 bedroom / 1.5 baths
  • Located in a quiet neighborhood
  • Close to shopping centers, parks, schools and restaurants
  • Professionally managed by JWB Property Management

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,061

Expenses

-$3,677

Property Taxes

-$2,700

Loan Payments

-$8,851

Net Cash Flow

-$3,167

See more in Financials

Similar Listings