2600 Garland St
Leavenworth, KS 66048
List Price
$90,000
Initial Investment
$30,525Purchase Price
$90,000
Down Payment
25%
Rent
$950
Total Return
$41,097
Annualized Return
20.3%
Cap Rate
8.2%
Gross Yield
12.7%
Cash Flow
$1,974
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lease Up Guarantee
Yes
Lot Size
13,575
HOA
None
Flood Risk
Not Required
LOOKING FOR A DEAL? COMPLETELY UPDATED MOVE IN READY RANCH IN LEAVENWORTH just waiting for a new owner occupant or tenant! Updates include all new flooring throughout, new counters, cabinets and backsplash in the kitchen, completely updated bathroom, new roof in 2020 and new water heater in 2018. BRING US AN OFFER!
See more in Analysis
Caleb Brown
eXp Realty LLC (Caleb Brown-MO)
MO Agent License #2018018941
Annual Financial Highlights
Expected Rent
$10,830Expenses
-$2,963Property Taxes
-$1,000Loan Payments
-$4,893Net Cash Flow
$1,974See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings