202 Manor Ln
Buckner, MO 64016
List Price
$143,000
Initial Investment
$37,242Purchase Price
$135,000
Down Payment
25%
Rent
$1,150
Total Return
$66,246
Annualized Return
22.6%
Cap Rate
5.7%
Gross Yield
10.2%
Cash Flow
-$283
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/01/2020
Lease End
06/30/2021
Lot Size
9,761
HOA
None
Flood Risk
Not Required
- Updated two-story split level with 2-car garage
- Fenced backyard
- Less than $500 in immediate repair costs
- Quiet, residential neighborhood
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,110Expenses
-$3,253Property Taxes
-$2,800Loan Payments
-$7,339Net Cash Flow
-$283See more in Financials
Similar Listings