8502 E 111th St

Kansas City, MO 64134
image0

3 bd, 1 ba | 1,312 sqft | Built in 1959

slider image
slider image
slider image
Curb View
List Price
$110,000

Initial Investment

$27,250

Purchase Price

$100,000

Down Payment

25%

Rent

$915

Total Return

$52,444

Annualized Return

24.0%

Cap Rate

5.9%

Gross Yield

11.0%

Cash Flow

-$95

Appreciation

9.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/26/2020

Lease End

07/31/2022

Lot Size

8,935

HOA

None

Flood Risk

Not Required

  • Renter's Liability insurance fee included in monthly rent of $15
  • Lease end date: 07/31/2022
  • 3 bed, 1 bath

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,431

Expenses

-$2,789

Property Taxes

-$2,300

Loan Payments

-$5,437

Net Cash Flow

-$95

See more in Financials

Similar Listings