11107 Bristol Ter

Kansas City, MO 64134
image0

3 bd, 1 ba | 936 sqft | Built in 1955

slider image
slider image
slider image
List Price
$69,000

Initial Investment

$18,530

Purchase Price

$68,000

Down Payment

25%

Rent

$895

Total Return

$43,673

Annualized Return

29.9%

Cap Rate

8.5%

Gross Yield

15.8%

Cash Flow

$1,445

Appreciation

9.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

8,712

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,203

Expenses

-$3,162

Property Taxes

-$1,900

Loan Payments

-$3,697

Net Cash Flow

$1,445

See more in Financials

Similar Listings