1618 Dakota St

Leavenworth, KS 66048
image0

3 bd, 2 ba | 1,494 sqft | Built in 1955

slider image
slider image
slider image
List Price
$130,000

Initial Investment

$31,338

Purchase Price

$115,000

Down Payment

25%

Rent

$1,313

Total Return

$60,841

Annualized Return

26.7%

Cap Rate

8.4%

Gross Yield

13.7%

Cash Flow

$2,647

Appreciation

7.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

06/01/2017

Lease End

05/31/2019

Lot Size

8,918

HOA

None

Flood Risk

Not Required

  • The area where this property is located appreciated by 5.9% over the past 12 months
  • Rare 3-star neighborhood with a 8.4% cap rate
  • Located within a 40 minute drive of downtown Kansas City, and 20 minutes from the airport

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$14,968

Expenses

-$4,169

Property Taxes

-$1,900

Loan Payments

-$6,252

Net Cash Flow

$2,647

See more in Financials

Similar Listings