1806 N 46th St
Kansas City, KS 66102
List Price
$76,900
Initial Investment
$20,680Purchase Price
$74,500
Down Payment
25%
Rent
$865
Total Return
$39,765
Annualized Return
26.1%
Cap Rate
8.3%
Gross Yield
13.9%
Cash Flow
$1,509
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/09/2019
Lease End
07/31/2021
Lot Size
7,231
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,861Expenses
-$3,002Property Taxes
-$1,300Loan Payments
-$4,050Net Cash Flow
$1,509See more in Financials
Similar Listings