4509 N Bellefontaine Ave Kansas City, MO 64117
3bd, 1ba | 1,272sqft | Built in 1942
Expand
Initial Investment
$108,690
List Price: $107,000
Purchase Price
$107,000
Down Payment
100%
Rent
$975

Total Return
$35,368
Annualized Return
6.4%
Cap Rate
6.0%
Gross Yield
10.9%
Cash Flow
$5,872
Appreciation
1.7%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
11/02/2018 
Lease End
11/01/2019 
Lot Size
14,375 
HOA
None
Flood Risk
Not Required
  • <$100 in immediate repairs
  • 3 star neighborhood
  • Leased through November 2019
  • 6% cap rate with $6,000 in year one net cash flow

Buy It Now: Offers at list price include an American Home Shield home warranty.



Annual Financial Highlight
Expected Rent
$11,115
Expenses
-$2,843
Property Taxes
-$2,400
Loan Payments
$0

Net Cash Flow
$5,872
Considerations
Property Characteristics    View Details


Inspection Contingency
This option lets the buyer specify that the home be inspected within a specific time period, during which the buyer can negotiate price or repairs based on the inspector’s findings or cancel the contract. Prior inspection reports may be available in the diligence documents. In some instances, the property has an inspection report from more than 4 months ago and needs an updated inspection.
  • The seller may be more willing to negotiate with a buyer in contract.
  • Opportunity to negotiate a lower price or repairs if any issues are discovered during the inspection process.
  • Ability to have the earnest money deposit refunded if the transaction is cancelled before the inspection contingency termination date.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy