4509 N Bellefontaine Ave Kansas City, MO 64117
3bd, 1ba | 1,272sqft | Built in 1942
Expand
Initial Investment
$108,690
List Price: $107,000
Purchase Price
$107,000
Down Payment
100%
Rent
$975

Total Return
$36,615
Annualized Return
6.6%
Cap Rate
6.2%
Gross Yield
10.9%
Cash Flow
$6,113
Appreciation
1.7%
Valuation
Property Value
$100,000 - $120,000
Rental Value
$850 - $1,050
Diligence Documents
Property Valuation
NA
Inspection Report
NA
Title Report
NA
Ledger
NA
Prelim Insurance
NA
Lease Abstract
NA
Inspection Highlights
Roof
Functional
Attic
NA
Bathrooms
Functional
Basement/Crawl
NA
HVAC
Functional
Bedrooms
Functional
Electrical
Functional
Exterior
Functional
Garage
NA
Plumbing
Functional
Landscaping
Needs Repairs
Structural
Functional
Kitchen
Functional
Lease and Tenant
Lease Summary
Occupancy
Occupied
Rent Payment Status
Current
Late Payment Months
1
Security Deposit
$450
Original Lease Start Date
11/02/2018
Lease End Date
11/01/2019
Lease Concessions
No

Tenant Profile
Tenant Purchase Option
Not Applicable
Section 8
Not Applicable

Expense Split
Owner is responsible for
None
Tenant is responsible for
Gas, Water, Electric, Garbage, Lawn, Pest Ctrl
Location
Kansas City
Rent change

Neighborhood    Learn More

Schools    View Details