5316 N Euclid Ave

Kansas City, MO 64118
image0

3 bd, 1 ba | 864 sqft | Built in 1954

slider image
slider image
slider image
List Price
$105,000

Initial Investment

$29,416

Purchase Price

$90,060

Down Payment

25%

Rent

$975

Total Return

$52,536

Annualized Return

24.3%

Cap Rate

7.8%

Gross Yield

13.0%

Cash Flow

$1,576

Appreciation

9.2%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/01/2017

Lease End

10/31/2019

Lot Size

10,019

HOA

None

Flood Risk

Not Required

  • Pet fee included in base rent of $50
  • Long term tenant with good payment history

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,115

Expenses

-$3,043

Property Taxes

-$1,600

Loan Payments

-$4,896

Net Cash Flow

$1,576

See more in Financials

Similar Listings