5513 Wabash Ave

Kansas City, MO 64130
image0

2 bd, 2 ba | 816 sqft | Built in 1957

slider image
slider image
slider image
Tentative Price
$19,000

Initial Investment

$21,430

Purchase Price

$18,000

Down Payment

100%

Rent

$695

Total Return

$27,104

Annualized Return

23.4%

Cap Rate

25.9%

Gross Yield

46.3%

Cash Flow

$4,194

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

3,920

HOA

None

Flood Risk

Not Required

  • Structural Engineer inspection recommended

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$7,923

Expenses

-$2,929

Property Taxes

-$800

Loan Payments

$0

Net Cash Flow

$4,194

See more in Financials

Similar Listings