5531 Wabash Ave

Kansas City, MO 64130
image0

2 bd, 1 ba | 816 sqft | Built in 1957

slider image
slider image
slider image
List Price
$25,000

Initial Investment

$24,756

Purchase Price

$23,700

Down Payment

100%

Rent

$605

Total Return

$27,857

Annualized Return

19.8%

Cap Rate

16.1%

Gross Yield

30.6%

Cash Flow

$3,395

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Month To Month

Lease Start

03/01/2008

Lease End

M/M

Lot Size

3,920

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$6,897

Expenses

-$2,602

Property Taxes

-$900

Loan Payments

$0

Net Cash Flow

$3,395

See more in Financials

Similar Listings