7509 E 119th St

Grandview, MO 64030
image0

3 bd, 2 ba | 858 sqft | Built in 1971

slider image
slider image
slider image
List Price
$100,000

Initial Investment

$25,765

Purchase Price

$94,000

Down Payment

25%

Rent

$1,095

Total Return

$62,614

Annualized Return

30.4%

Cap Rate

8.1%

Gross Yield

14.0%

Cash Flow

$1,912

Appreciation

9.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

8,065

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$12,483

Expenses

-$3,461

Property Taxes

-$2,000

Loan Payments

-$5,110

Net Cash Flow

$1,912

See more in Financials

Similar Listings