7810 E 113th Ter

Kansas City, MO 64134
image0

3 bd, 1 ba | 936 sqft | Built in 1955

slider image
slider image
slider image
List Price
$69,900

Initial Investment

$18,902

Purchase Price

$68,888

Down Payment

25%

Rent

$875

Total Return

$45,795

Annualized Return

31.0%

Cap Rate

8.9%

Gross Yield

15.2%

Cash Flow

$1,780

Appreciation

9.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

8,712

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,975

Expenses

-$3,050

Property Taxes

-$1,400

Loan Payments

-$3,745

Net Cash Flow

$1,780

See more in Financials

Similar Listings