7902 E 113th Ter

Kansas City, MO 64134
image0

3 bd, 1 ba | 936 sqft | Built in 1955

slider image
slider image
slider image
List Price
$83,500

Initial Investment

$18,741

Purchase Price

$68,225

Down Payment

25%

Rent

$876

Total Return

$46,103

Annualized Return

31.5%

Cap Rate

9.1%

Gross Yield

15.4%

Cash Flow

$1,908

Appreciation

9.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

12/29/2016

Lease End

11/30/2018

Lot Size

8,712

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,986

Expenses

-$3,069

Property Taxes

-$1,300

Loan Payments

-$3,709

Net Cash Flow

$1,908

See more in Financials

Similar Listings