8024 Flora Ave
Kansas City, MO 64131
List Price
$77,000
Initial Investment
$20,301Purchase Price
$74,500
Down Payment
25%
Rent
$795
Total Return
$34,435
Annualized Return
23.6%
Cap Rate
7.7%
Gross Yield
12.8%
Cash Flow
$1,147
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2018
Lease End
02/29/2020
Lot Size
8,712
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,063Expenses
-$2,666Property Taxes
-$1,200Loan Payments
-$4,050Net Cash Flow
$1,147See more in Financials
Similar Listings