8623 E 77th St Kansas City, MO 64138
3bd, 1.5ba | 933sqft | Built in 1955
Expand
Initial Investment
$78,630
List Price: $77,000
Purchase Price
$77,000
Down Payment
100%
Rent
$1,000

Total Return
$36,549
Annualized Return
9.1%
Cap Rate
9.2%
Gross Yield
15.6%
Cash Flow
$6,397
Appreciation
1.7%
investment property - 7236 Agnes Ave, Kansas City, MO 64132, Jackson - main image
Sale Pending
$66,000
3bd, 1ba | 1,092sqft | Built in 1921
Property Details: 7236 Agnes Ave, Kansas City, MO 64132, Jackson
Market Rent
$900
Cap Rate
9.77%
Total Return
$33,569/5 Yr
Neighborhood
7236 Agnes Ave
Kansas City, MO 64132
investment property - 8702 E 91st Ter, Kansas City, MO 64138, Jackson - main image
Sale Pending
$78,700
3bd, 2ba | 972sqft | Built in 1961
Property Details: 8702 E 91st Ter, Kansas City, MO 64138, Jackson
Current Rent
$945
Cap Rate
8.38%
Total Return
$33,900/5 Yr
Neighborhood
8702 E 91st Ter
Kansas City, MO 64138
Current Rent
$950
Cap Rate
9.30%
Total Return
$39,750/5 Yr
Neighborhood
46 Fenwick Dr
Saint Louis, MO 63135
Market Rent
$1,000
Cap Rate
9.60%
Total Return
$37,684/5 Yr
Neighborhood
3433 N Palmer St
Milwaukee, WI 53212 Cash Only
investment property - 1746 W Thoman St, Springfield, MO 65803, Greene - main image
$73,143
3bd, 2ba | 1,064sqft | Built in 1936
Property Details: 1746 W Thoman St, Springfield, MO 65803, Greene
Current Rent
$795
Cap Rate
8.39%
Total Return
$34,727/5 Yr
Neighborhood
1746 W Thoman St
Springfield, MO 65803
investment property - 1547 E Nora St, Springfield, MO 65803, Greene - main image
$69,773
3bd, 2ba | 1,043sqft | Built in 1951
Property Details: 1547 E Nora St, Springfield, MO 65803, Greene
Current Rent
$795
Cap Rate
8.87%
Total Return
$33,771/5 Yr
Neighborhood
1547 E Nora St
Springfield, MO 65803
investment property - 4087 Williams St, Inkster, MI 48141, Wayne - main image
$70,000
3bd, 2ba | 1,328sqft | Built in 1945
Property Details: 4087 Williams St, Inkster, MI 48141, Wayne
Market Rent
$1,150
Cap Rate
10.42%
Total Return
$30,176/5 Yr
Neighborhood
4087 Williams St
Inkster, MI 48141
investment property - 3723 Skylark Dr, Memphis, TN 38109, Shelby - main image
$53,000
4bd, 2ba | 1,418sqft | Built in 1971
Property Details: 3723 Skylark Dr, Memphis, TN 38109, Shelby
Market Rent
$775
Cap Rate
10.25%
Total Return
$26,673/5 Yr
Neighborhood
3723 Skylark Dr
Memphis, TN 38109
investment property - 26904 Dartmouth St, Inkster, MI 48141, Wayne - main image
$70,000
3bd, 1ba | 910sqft | Built in 1950
Property Details: 26904 Dartmouth St, Inkster, MI 48141, Wayne
Current Rent
$970
Cap Rate
8.86%
Total Return
$27,778/5 Yr
Neighborhood
26904 Dartmouth St
Inkster, MI 48141
Current Rent
$850
Cap Rate
8.37%
Total Return
$37,715/5 Yr
Neighborhood
353 S Marguerite Ave
Ferguson, MO 63135