425 Rockcrest Way

Louisville, KY 40245
image0

4 bd, 2.5 ba | 2,323 sqft | Built in 2015

slider image
slider image
slider image
List Price
$275,000

Initial Investment

$73,848

Purchase Price

$271,000

Down Payment

25%

Rent

$1,995

Total Return

$85,029

Annualized Return

16.8%

Cap Rate

5.9%

Gross Yield

8.8%

Cash Flow

$572

Appreciation

5.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Vacant

Lot Size

7,840

HOA

None

Flood Risk

Not Required

  • Mint condition: $0 in immediate repairs
  • Home is sold 20% below valuation range
  • 5 star neighborhood

Buy It Now: Offers at list price include an American Home Shield home warranty.



See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$22,743

Expenses

-$4,830

Property Taxes

-$2,608

Loan Payments

-$14,733

Net Cash Flow

$572

See more in Financials

Similar Listings