8810 Eli Dr Louisville, KY 40291
3bd, 2.5ba | 1,867sqft | Built in 2010
Expand
Initial Investment
$224,060
List Price: $220,500
Purchase Price
$220,500
Down Payment
100%
Rent
$1,715

Total Return
$89,394
Annualized Return
7.7%
Cap Rate
6.3%
Gross Yield
9.3%
Cash Flow
$13,296
Appreciation
2.7%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
09/29/2018 
Lease End
09/30/2019 
Lot Size
6,969 
HOA
None
Flood Risk
Not Required
  • 1 yr historical appreciation 9.3%
  • Annual return in 5 yrs: 13.3%

Annual Financial Highlight
Expected Rent
$19,551
Expenses
-$4,052
Property Taxes
-$2,203
Loan Payments
$0

Net Cash Flow
$13,296
Considerations
Property Characteristics    View Details

Roofstock Guarantee
Our industry-leading guarantee allows you to invest with total confidence, regardless of whether the home is leased or vacant.
  • All properties come with our 30-day money back guarantee
  • Enjoy guaranteed rent on vacant, rent-ready properties starting 45 days after closing. Plus, you will also pay no monthly management fees until your property is leased.
  • This offer applies to all single-family properties and excludes duplexes, triplexes and fourplexes.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our certified property management teams protect your assets and keep things running smoothly.

BESbswy