8810 Eli Dr

Louisville, KY 40291
image0

3 bd, 2.5 ba | 1,867 sqft | Built in 2010

slider image
slider image
slider image
List Price
$220,500

Initial Investment

$57,600

Purchase Price

$210,450

Down Payment

25%

Rent

$1,715

Total Return

$84,868

Annualized Return

20.7%

Cap Rate

6.4%

Gross Yield

9.8%

Cash Flow

$1,641

Appreciation

6.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

09/29/2018

Lease End

09/30/2019

Lot Size

6,969

HOA

None

Flood Risk

Not Required

  • 1 yr historical appreciation 9.3%
  • Annual return in 5 yrs: 13.3%

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$19,551

Expenses

-$4,266

Property Taxes

-$2,203

Loan Payments

-$11,441

Net Cash Flow

$1,641

See more in Financials

Similar Listings