1306 Dugger Cir
Killeen, TX 76543
List Price
$355,000
$5K
Initial Investment
$97,981Purchase Price
$352,225
Down Payment
25%
Rent
$3,290
Total Return
$141,368
Annualized Return
20.4%
Cap Rate
6.6%
Gross Yield
11.2%
Cash Flow
$2,718
Appreciation
6.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
-
Lease End
-
Property Type
Fourplex
Lot Size
9,910
HOA
None
Flood Risk
Not Required
Good cash flow fourplex. All units 2br 1ba. Value add Potential by increasing rents. Tenants pay all utilities. Built in 2002. Good condition. Buyer can move into unit c which is on month to month a month after closing. Unit Rent Deposit Expiration A 875 350 Jan 30 2023 B 845 1690 10.31.23 C 775 500 11.30.22 D 795 795 Oct 30 2023
See more in Analysis
Ricky Gates
JR Grace Realty
TX Agent License #708551
Annual Financial Highlights
Expected Rent
$37,506Expenses
-$9,402Property Taxes
-$6,237Loan Payments
-$19,149Net Cash Flow
$2,718See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Idan Zur
Fortune Realty LLC
Fortune Realty LLC
Certified Agent Brokerage:Ricky Gates
JR Grace Realty
TX Brokerage License 559124
JR Grace Realty
TX Brokerage License 559124
SourceCentral Texas MLS
MLS #490721
Last Updated: 12/02/2022 00:12
MLS #490721
Last Updated: 12/02/2022 00:12