2410 Inlet Beach Ct
North Las Vegas, NV 89031
List Price
$369,000
$11K
Initial Investment
$100,553Purchase Price
$369,000
Down Payment
25%
Rent
$2,000
Total Return
$238,120
Annualized Return
26.3%
Cap Rate
4.4%
Gross Yield
6.5%
Cash Flow
-$4,795
Appreciation
11.6%
Reset to DefaultEdit Assumptions
Features
Lot Size
6,098
HOA
None
Flood Risk
Not Required
NO HOA! This is a single-story home that features 3 bedrooms, 2 bathrooms, 2 car garage, desert landscaping, new flooring throughout the main areas, and fresh new paint. All appliances included kitchen has a breakfast nook and a separate dining area. There is a murphy bed in one of the bedrooms and a water softener in the garage that will convey with the home.
See more in Analysis
Beau McDougall
NextHome People First
NV Agent License #B.145054LLC
Annual Financial Highlights
Expected Rent
$22,800Expenses
-$5,016Property Taxes
-$2,518Loan Payments
-$20,061Net Cash Flow
-$4,795See more in Financials
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
- You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
- Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
- Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Mara Rust
Local Realty
Local Realty
Certified Agent Brokerage:Beau McDougall
NextHome People First
NV Brokerage License B.145054LLC
NextHome People First
NV Brokerage License B.145054LLC
SourceGreater Las Vegas Assoc. of Realtors MLS (GLVAR)
MLS #2452734
Last Updated: 01/13/2023 18:01
MLS #2452734
Last Updated: 01/13/2023 18:01