2410 Inlet Beach Ct

North Las Vegas, NV 89031
image0

3 bd, 2 ba | 1,646 sqft | Built in 1998

slider image
slider image
slider image
List Price
$369,000

$11K

Initial Investment

$100,553

Purchase Price

$369,000

Down Payment

25%

Rent

$2,000

Total Return

$238,120

Annualized Return

26.3%

Cap Rate

4.4%

Gross Yield

6.5%

Cash Flow

-$4,795

Appreciation

11.6%
refreshReset to Default
Edit Assumptions
Features

Lot Size

6,098

HOA

None

Flood Risk

Not Required

NO HOA! This is a single-story home that features 3 bedrooms, 2 bathrooms, 2 car garage, desert landscaping, new flooring throughout the main areas, and fresh new paint. All appliances included kitchen has a breakfast nook and a separate dining area. There is a murphy bed in one of the bedrooms and a water softener in the garage that will convey with the home.

See more in Analysis
Beau McDougall
NextHome People First
NV Agent License #B.145054LLC
Annual Financial Highlights

Expected Rent

$22,800

Expenses

-$5,016

Property Taxes

-$2,518

Loan Payments

-$20,061

Net Cash Flow

-$4,795

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Mara Rust
Local Realty
Certified Agent Brokerage:Beau McDougall
NextHome People First
NV Brokerage License B.145054LLC
SourceGreater Las Vegas Assoc. of Realtors MLS (GLVAR)
MLS #2452734
Last Updated: 01/13/2023 18:01
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.